26 Lynthwaite Farm LnWilmingtonDE19803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at 26 Lynthwaite Farm Ln, Wilmington, DE, 19803 offers $3,550/mo rent that, after a $2,876/mo payment, leaves $150/mo cash flow. Total monthly income is $3,550/mo, and annual cash flow is $1,802/yr on $193,288 cash. Return on cash invested measures 20.99% in year one, and rental yield stands at 7.25% at a $587,500 entry. Equity gained on principal adds $3,791/yr while 5% annual appreciation compounds into $162,315 by year five. Five-year ROI records 108.11% and total cumulative return in cash reaches $208,955. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,550/mo property income versus a $2,876/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19803, Wilmington, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,191 (100%) |
| Owner Occupied HU | 8,044 (87.5%) |
| Renter Occupied HU | 906 ( 9.9%) |
| Vacant Housing Units | 241 ( 2.6%) |
| Median Home Value | $469,463 |
| Average Home Value | $506,244 |
Housing Distribution
Address Breakdown
Residential
8,888
Single Family
8,244
Multi-Family
644
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Desper • Compass
Mls Name: Bright MLS
Mls ID: #DENC2095976