26 Longmeadow DrWestwoodMA02090
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Westwood at 26 Longmeadow Dr, Westwood, MA, 02090 projects strong ROI of 3.79%. Rental yield 2.24%. With 5% annual appreciation, the property builds $2,072,112 in value over five years. Equity growth combined delivers a projected five-year ROI of 33.25%, translating into $704,552 in total cumulative return on $2,118,750 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.2% | 5.0% |
| Monthly Cash Flow | $(33,301) | $1,200 |
City averages based on Westwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $13,970 |
| Total Monthly Debt Service | $44,287 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
7.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02090, Westwood, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,810 (100%) |
| Owner Occupied HU | 4,616 (79.4%) |
| Renter Occupied HU | 940 (16.2%) |
| Vacant Housing Units | 254 ( 4.4%) |
| Median Home Value | $1,035,365 |
| Average Home Value | $1,116,859 |
Housing Distribution
Address Breakdown
Residential
6,027
Single Family
4,775
Multi-Family
1,252
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
7.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02090, Westwood, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,810 (100%) |
| Owner Occupied HU | 4,616 (79.4%) |
| Renter Occupied HU | 940 (16.2%) |
| Vacant Housing Units | 254 ( 4.4%) |
| Median Home Value | $1,035,365 |
| Average Home Value | $1,116,859 |
Housing Distribution
Address Breakdown
Residential
6,027
Single Family
4,775
Multi-Family
1,252
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Scott Group • Coldwell Banker Realty - Wellesley
Mls Name: MLS PIN
Mls ID: #73430073