26 Hurlbut St APT 3CambridgeMA02138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 26 Hurlbut St APT 3, Cambridge, MA, 02138 priced at $1,075,000 converts $4,602/mo rent into after a $5,262/mo obligation. Total monthly income equals $4,602/mo. Return on cash invested prints 12.88% in year one, and rental yield reads 5.14% against a $1,075,000 entry. Equity gained on principal adds $6,937/yr, while 5% annual appreciation compiles into $297,003 by year five. Five-year ROI reaches 65.21% and total cumulative return in cash sums $227,142. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,602/mo property income covering a $5,262/mo payment, not borrower’s personal income.
Condo
Built in 1902
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02138, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,378 (100%) |
| Owner Occupied HU | 5,322 (32.5%) |
| Renter Occupied HU | 9,285 (56.7%) |
| Vacant Housing Units | 1,771 (10.8%) |
| Median Home Value | $1,451,585 |
| Average Home Value | $1,501,907 |
Housing Distribution
Address Breakdown
Residential
15,915
Single Family
5,951
Multi-Family
9,964
Businesses
1,527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Petrowsky Jones Group • Compass
Mls Name: MLS PIN
Mls ID: #73418690