26 Hopkins Ter, Cumberland, RI, 02864 | $456/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1860 sft

85 Congress St, Milford, MA, 01757

Rental Income+ 1 more

3 Bed
2 Bath
1479 sft

17 Middleton St, Providence, RI, 02909

5 Bed
2 Bath
1709 sft

80 Windmill St, Pawtucket, RI, 02860

4 Bed
2 Bath
2142 sft

394 3rd Ave, Woonsocket, RI, 02895

Nearby investment properties with comparable prices

2 Bed
2 Bath
1438 sft

139 Colonial Ave, Cranston, RI, 02910

2 Bed
2 Bath
996 sft

631 Maple St, Fall River, MA, 02720

3 Bed
1 Bath
1152 sft

470 Saint Paul St, North Smithfield, RI, 02896

2 Bed
1 Bath
1015 sft

127 Pleasant View Ave APT 34, Smithfield, RI, 02917

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cumberland at 26 Hopkins Ter, Cumberland, RI, 02864 priced at $440,000 converts $3,329/mo rent into $456/mo cash flow after a $2,154/mo obligation. Total monthly income equals $3,329/mo, and annual cash flow totals $5,476/yr on $145,860 invested. Return on cash invested prints 23.66% in year one, and rental yield reads 9.08% against a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,564 by year five. Five-year ROI reaches 123.44% and total cumulative return in cash sums $180,046. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,329/mo property income covering a $2,154/mo payment, not borrower’s personal income.

Single Family

Built in 1950

4,791 sqft lot

$N/A/sqft

No HOA