26 Heron WalkOkatieSC29909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Okatie at 26 Heron Walk, Okatie, SC, 29909 uses $164,093 cash to close to unlock $2,282/yr annual cash flow and $190/mo monthly cash flow. Total monthly income runs $3,137/mo, and a $2,423/mo payment keeps the spread at $190/mo. Purchase price stands at $495,000, and rental yield measures 7.6% with $3,137/mo rent. Return on cash invested shows 21.3% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 110.01% and total cumulative return in cash records $180,514. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,137/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
8,437 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Kearney • Coastal Real Estate Solutions II (566)
Mls Name: REsides, Inc.
Mls ID: #502715