Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Westborough at 26 Grove St, Westborough, MA, 01581 with 5% annual appreciation on a $655,000 basis while $4,324/mo rent supports operations. Total monthly income totals $4,324/mo and a $3,206/mo payment preserves $196/mo for cash returns. Annual cash flow comes to $2,346/yr on $215,495 deployed, and return on cash invested reaches 21.15% in year one. Equity gained on principal adds $4,227/yr, and five-year appreciation sums $180,964 alongside rental yield of 7.92%. Five-year ROI measures 109.61% and total cumulative return in cash totals $236,207.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,324/mo property income versus a $3,206/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1888
5,149 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01581, Westborough, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,716 (100%) |
| Owner Occupied HU | 5,117 (58.7%) |
| Renter Occupied HU | 3,209 (36.8%) |
| Vacant Housing Units | 390 ( 4.5%) |
| Median Home Value | $676,794 |
| Average Home Value | $717,525 |
Residential
8,381
Single Family
5,962
Multi-Family
2,419
Businesses
1,262
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rick Grayson • Compass
Mls Name: MLS PIN
Mls ID: #73404977
