26 Gravel Hill LnHoneoye FallsNY14472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honeoye Falls at 26 Gravel Hill Ln, Honeoye Falls, NY, 14472 listed at $529,900 pairs $3,638/mo rent with a $2,594/mo payment to leave $99/mo cash flow. Total monthly income runs $3,638/mo, and annual cash flow reaches $1,188/yr on $174,337 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 8.24% at a $529,900 basis. Equity gained on principal adds $3,419/yr, and annual property appreciation at 5% supports $146,402 by year five. Five-year ROI tracks 107.95% and total cumulative return in cash totals $188,195. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,638/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
7.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14472, Honeoye Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,697 (100%) |
| Owner Occupied HU | 2,790 (75.5%) |
| Renter Occupied HU | 716 (19.4%) |
| Vacant Housing Units | 191 ( 5.2%) |
| Median Home Value | $374,542 |
| Average Home Value | $397,798 |
Housing Distribution
Address Breakdown
Residential
3,593
Single Family
3,248
Multi-Family
345
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kurt H. Engebrecht • RE/MAX Plus
Mls Name: NYSAMLSs
Mls ID: #R1637997