26 Friend St, Waltham, MA, 02453 | 7.54% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1986 sft

7 Ox Rd, Billerica, MA, 01821

2 Bed
2 Bath
1020 sft

3 Ledgewood Way APT 16, Peabody, MA, 01960

2 Bed
3 Bath
2298 sft

402 Pine Brook Dr UNIT 402, Peabody, MA, 01960

2 Bed
2 Bath
1114 sft

75 Walnut St UNIT 116, Peabody, MA, 01960

Nearby investment properties with comparable prices

2 Bed
1 Bath
864 sft

229 Stoughton St, Stoughton, MA, 02072

1 Bed
1 Bath
1027 sft

30 Coppersmith Way #104, Canton, MA, 02021

3 Bed
2 Bath
1209 sft

64 Merrimack Meadows Ln UNIT 64, Tewksbury, MA, 01876

Investment Property+ 2 more

4 Bed
2 Bath
1793 sft

607 Turnpike St, Stoughton, MA, 02072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 26 Friend St, Waltham, MA, 02453 priced at $549,900 pairs $3,457/mo rent with after a $2,691/mo payment. Total monthly income equals $3,457/mo. Return on cash invested is 20% in year one, and rental yield stands at 7.54% on a $549,900 basis. Equity gained on principal adds $3,548/yr, and 5% annual appreciation accumulates to $151,927 by year five. Five-year ROI measures 103.47% and total cumulative return in cash reaches $187,202. For financing, Ziffy Mortgage’s DSCR program evaluates $3,457/mo property income against a $2,691/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1930

5,769 sqft lot

$N/A/sqft

No HOA