26 Foss St #1, Medford, MA, 02155 | $3,139/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
4313 sft

138 Pine Ridge Rd, Medford, MA, 02155

4 Bed
4 Bath
3919 sft

120 Oak Knoll Rd, Carlisle, MA, 01741

Investment Property+ 1 more

9 Bed
4 Bath
4900 sft

17 Union St, East Walpole, MA, 02032

6 Bed
3 Bath
3407 sft

16 Albemarle Rd, Norwood, MA, 02062

Nearby investment properties with comparable prices

3 Bed
3 Bath
1724 sft

41 Sargent St, Winthrop, MA, 02152

1 Bed
1 Bath
647 sft

180 Telford St UNIT 412, Brighton, MA, 02135

3 Bed
1 Bath
1702 sft

4 Taft St, Lawrence, MA, 01843

3 Bed
1 Bath
1296 sft

51 Dufton Rd, Andover, MA, 01810

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 26 Foss St #1, Medford, MA, 02155 generates $7,650/mo in rent and, after a $3,503/mo payment, leaves $3,139/mo in cash flow. Total monthly income is $7,650/mo, and annual cash flow is $37,670/yr on $235,432 invested. Return on cash invested sits at 36.06% in year one, and rental yield is 12.83% on a $715,600 entry. Equity gained on principal adds $4,618/yr, while 5% annual appreciation builds toward $197,707 over five years. Five-year ROI reaches 189.59% and total cumulative return in cash sums $446,357. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,650/mo property income rather than buyer’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA