26 Ferncrest Dr, Cumberland, RI, 02864 | $372/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1372 sft

217 Fisher St, North Attleboro, MA, 02760

3 Bed
2 Bath
3154 sft

63 Pleasant St, Millis, MA, 02054

2 Bed
2 Bath
1204 sft

29 Fowler Ave, Northbridge, MA, 01534

2 Bed
2 Bath
1222 sft

912 Pleasant St, Somerset, MA, 02726

Nearby investment properties with comparable prices

4 Bed
2 Bath
1536 sft

64 Dyer Ave, Riverside, RI, 02915

2 Bed
2 Bath
1500 sft

59 Davis Ave, Cranston, RI, 02910

3 Bed
1 Bath
1400 sft

140 Chestnut Ave, Cranston, RI, 02910

2 Bed
2 Bath
1500 sft

1485 Lonsdale Ave UNIT C, Lincoln, RI, 02865

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cumberland at 26 Ferncrest Dr, Cumberland, RI, 02864 uses $172,725 cash to close to unlock $4,458/yr annual cash flow and $372/mo monthly cash flow. Total monthly income runs $3,799/mo, and a $2,570/mo payment keeps the spread at $372/mo. Purchase price stands at $525,000, and rental yield measures 8.68% with $3,799/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 117.92% and total cumulative return in cash records $203,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,799/mo property income covering a $2,570/mo payment rather than investor’s personal income.

Single Family

Built in 1966

0.34 Acres lot

$N/A/sqft

No HOA