26 Elizabeth Dr,Bella Vista,AR,72715

Investment Highlights

Rental property for sale in Bella Vista at 26 Elizabeth Dr, Bella Vista, AR, 72715 priced at $265,000 pairs $2,113/mo rent with $520/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,113/mo, and annual cash flow comes to $6,241/yr on $87,848 invested. Return on cash invested is 27.01% in year one, and rental yield stands at 9.57% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 140.76% and total cumulative return in cash reaches $123,651. For financing, Ziffy Mortgage’s DSCR program evaluates $2,113/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.