26 Egg Harbour CtSchaumburgIL60173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schaumburg at 26 Egg Harbour Ct, Schaumburg, IL, 60173 priced at $425,000 pairs $3,293/mo rent with $345/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,293/mo, and annual cash flow comes to $4,143/yr on $140,888 invested. Return on cash invested is 22.85% in year one, and rental yield stands at 9.3% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 119.61% and total cumulative return in cash reaches $168,521. For financing, Ziffy Mortgage’s DSCR program evaluates $3,293/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60173, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,575 (100%) |
| Owner Occupied HU | 2,527 (33.4%) |
| Renter Occupied HU | 4,437 (58.6%) |
| Vacant Housing Units | 611 ( 8.1%) |
| Median Home Value | $455,728 |
| Average Home Value | $452,807 |
Housing Distribution
Address Breakdown
Residential
7,256
Single Family
2,359
Multi-Family
4,897
Businesses
2,042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Cobrin • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12461548