Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayonne at 26 E 49th St, Bayonne, NJ, 07002 offers a 6.78% rental yield on a $649,000 purchase with $3,668/mo rent. 67% in year one. Equity gained on principal adds $4,188/yr while 5% annual appreciation supports $179,307 over five years. Portfolio math shows five-year ROI at 75.98% and total cumulative return in cash at $162,228. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,668/mo property income against a $3,177/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $649,000 |
| 2025-07-09 | Listing removed | $710,000 |
| 2025-06-05 | Listed for sale | $710,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | $11393.70 | 4.21% | $407,500 | N/A |
| 2023-07-21 | $10933.23 | 2.72% | $407,500 | N/A |
| 2022-07-21 | $10643.90 | N/A | $407,500 | N/A |
Listed by: EDWENCE GEORGES • EXP REALTY LLC
Mls Name: HCMLS
Mls ID: #250014671
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
