Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newark at 26 Duryea St, Newark, NJ, 07103 uses $129,285 cash to close to unlock $8,124/yr annual cash flow and $677/mo monthly cash flow. Total monthly income runs $3,457/mo, and a $1,909/mo payment keeps the spread at $677/mo. Purchase price stands at $390,000, and rental yield measures 10.64% with $3,457/mo rent. Return on cash invested shows 26.19% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 137.76% and total cumulative return in cash records $178,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,457/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 1900
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07103, Newark, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,635 (100%) |
| Owner Occupied HU | 2,562 (16.4%) |
| Renter Occupied HU | 11,462 (73.3%) |
| Vacant Housing Units | 1,611 (10.3%) |
| Median Home Value | $343,782 |
| Average Home Value | $411,663 |
Residential
11,815
Single Family
7,659
Multi-Family
4,156
Businesses
947
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Katherine Fuentes • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3993525
