26 Dover Dr, Walpole, MA, 02081 | 3.83% Rental Yield

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1408 sft

440 East St #440, Dedham, MA, 02026

4 Bed
3 Bath
4201 sft

1 America St, Cumberland, RI, 02864

3 Bed
2 Bath
1688 sft

118 Pearl St #2, Cambridge, MA, 02139

3 Bed
3 Bath
3498 sft

40 King Philip Dr, Rehoboth, MA, 02769

Nearby investment properties with comparable prices

2 Bed
2 Bath
1368 sft

22 Lilac Ct, Cambridge, MA, 02141

8 Bed
5 Bath
5165 sft

84 Pearl St, Stoughton, MA, 02072

4 Bed
5 Bath
3877 sft

33-33A Stacey St #A, Natick, MA, 01760

2 Bed
3 Bath
1457 sft

16 Stearns Rd #106, Wellesley, MA, 02482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,585/mo, and a $8,565/mo payment. Purchase price stands at $1,750,000, and rental yield measures 3.83% with $5,585/mo rent. Return on cash invested shows 8.85% in year one, and 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 43.58% and total cumulative return in cash records $247,077. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,585/mo property income covering a $8,565/mo payment rather than investor’s personal income.

Single Family

Built in 2000

1.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02081, Walpole, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,318 (100%)
Owner Occupied HU	6,070 (73.0%)
Renter Occupied HU	1,694 (20.4%)
Vacant Housing Units	554 ( 6.7%)
Median Home Value	$756,290
Average Home Value	$818,774