26 Danny StCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 26 Danny St, Castle Rock, CO, 80109 with 5% annual appreciation on a $130,000 basis while $1,030/mo rent supports operations. Total monthly income totals $1,030/mo and a $636/mo payment preserves $273/mo for cash returns. Annual cash flow comes to $3,272/yr on $43,095 deployed, and return on cash invested reaches 27.5% in year one. Equity gained on principal adds $839/yr, and five-year appreciation sums $35,917 alongside rental yield of 9.51%. Five-year ROI measures 143.1% and total cumulative return in cash totals $61,671.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,030/mo property income versus a $636/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
3,000 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A