26 Daniel Webster Ave #DMonroeNJ08831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monroe at 26 Daniel Webster Ave #D, Monroe, NJ, 08831 offers a 10.55% rental yield on a $349,900 purchase with $3,076/mo rent. Total monthly income registers $3,076/mo, and a $1,713/mo payment leaves $582/mo available for distribution. Annual cash flow reaches $6,979/yr on $115,992 to close, and return on cash invested stands at 25.93% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 136.35% and total cumulative return in cash at $158,154. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,076/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
1,389 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08831, Monroe Township, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,207 (100%) |
| Owner Occupied HU | 21,489 (85.3%) |
| Renter Occupied HU | 2,452 ( 9.7%) |
| Vacant Housing Units | 1,266 ( 5.0%) |
| Median Home Value | $593,087 |
| Average Home Value | $608,854 |
Housing Distribution
Address Breakdown
Residential
25,711
Single Family
24,808
Multi-Family
903
Businesses
1,026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: VADIM GELFENBEYN • REALTY ONE GROUP CENTRAL
Mls Name: All Jersey MLS
Mls ID: #2607072R