26 Crystal RoadFairfaxVT05454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfax at 26 Crystal Road, Fairfax, VT, 05454 priced at $560,000 converts $2,885/mo rent into after a $2,741/mo obligation. Total monthly income equals $2,885/mo. Return on cash invested prints 14.58% in year one, and rental yield reads 6.18% against a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation compiles into $154,718 by year five. Five-year ROI reaches 74.89% and total cumulative return in cash sums $137,969. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,885/mo property income covering a $2,741/mo payment, not borrower’s personal income.
Multi Family
Built in 1984
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05454, Fairfax, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,894 (85.1%) |
| Renter Occupied HU | 270 (12.1%) |
| Vacant Housing Units | 62 ( 2.8%) |
| Median Home Value | $375,590 |
| Average Home Value | $398,119 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
2,014
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices