26 Colonial Ave #26EasthamptonMA01027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Easthampton at 26 Colonial Ave #26, Easthampton, MA, 01027 offers a 8.28% rental yield on a $479,000 purchase with $3,304/mo rent. Total monthly income registers $3,304/mo, and a $2,344/mo payment leaves $285/mo available for distribution. Annual cash flow reaches $3,425/yr on $158,789 to close, and return on cash invested stands at 22.07% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 114.56% and total cumulative return in cash at $181,911. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,304/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01027, Easthampton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,677 (100%) |
| Owner Occupied HU | 5,249 (60.5%) |
| Renter Occupied HU | 2,999 (34.6%) |
| Vacant Housing Units | 429 ( 4.9%) |
| Median Home Value | $390,694 |
| Average Home Value | $433,444 |
Housing Distribution
Address Breakdown
Residential
8,483
Single Family
7,814
Multi-Family
669
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Haughton • 5 College REALTORS
Mls Name: MLS PIN
Mls ID: #73433326