26 Blue Heron LaneWest CreekNJ08092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Creek at 26 Blue Heron Lane, West Creek, NJ, 08092 earns $671/mo cash flow from $5,510/mo rent with a $3,323/mo payment. Total monthly income totals $5,510/mo, and annual cash flow totals $8,047/yr on $223,391 capital. ROI tracks 23.66% on current figures, and rental yield reads 9.74% at a $679,000 purchase. Equity gained on principal adds $4,381/yr, and 5% annual appreciation supports $187,595 over five years. Five-year ROI reaches 124.18% and total cumulative return in cash sums $277,403. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,510/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08092, West Creek, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,759 (100%) |
| Owner Occupied HU | 1,353 (76.9%) |
| Renter Occupied HU | 183 (10.4%) |
| Vacant Housing Units | 223 (12.7%) |
| Median Home Value | $571,611 |
| Average Home Value | $575,601 |
Housing Distribution
Address Breakdown
Residential
1,487
Single Family
1,487
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jackie Kelly • Glen Kelly Real Estate LLC
Mls Name: MoreMLS
Mls ID: #22600113