26 Bethpage DrLaguna VistaTX78578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laguna Vista at 26 Bethpage Dr, Laguna Vista, TX, 78578 at $470,000 posts ROI 26.48% with $853/mo cash flow from $4,277/mo rent. Total monthly income equals $4,277/mo, and annual cash flow records $10,242/yr on $155,805 to close. Return on cash invested measures 26.48% and rental yield reads 10.92% at the current $470,000. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,852 by year five. Five-year ROI prints 139.54% and total cumulative return in cash totals $217,413.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,277/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
1 Acres lot
$N/A/sqft
$245 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78578, Port Isabel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,257 (100%) |
| Owner Occupied HU | 2,632 (42.1%) |
| Renter Occupied HU | 1,490 (23.8%) |
| Vacant Housing Units | 2,135 (34.1%) |
| Median Home Value | $320,382 |
| Average Home Value | $351,909 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
4,002
Multi-Family
33
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricardo Salazar • Real Connect Realty
Mls Name: SPIBOR
Mls ID: #102830
Disclaimer: Information provided by South Padre Island BOR is deemed reliable but not guaranteed. South Padre Island BOR data is for personal, non-commercial use only and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.