26 Beaver Valley PikeWillow StreetPA17584
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 26 Beaver Valley Pike, Willow Street, PA, 17584 in Willow Street worth modelling. At $329,900 with a 8.27% gross yield, the $2,274/mo rent leaves $112/mo after the $1,483/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.53 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $91,145 by year five; $3,038/yr in principal reduction adds further equity. Total projected return: $132,859.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $112 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,274 |
| Total Monthly Debt Service | $2,031 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17584, Willow Street, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,159 (100%) |
| Owner Occupied HU | 2,925 (56.7%) |
| Renter Occupied HU | 1,834 (35.5%) |
| Vacant Housing Units | 400 ( 7.8%) |
| Median Home Value | $361,349 |
| Average Home Value | $450,509 |
Housing Distribution
Address Breakdown
Residential
3,753
Single Family
3,753
Multi-Family
0
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17584, Willow Street, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,159 (100%) |
| Owner Occupied HU | 2,925 (56.7%) |
| Renter Occupied HU | 1,834 (35.5%) |
| Vacant Housing Units | 400 ( 7.8%) |
| Median Home Value | $361,349 |
| Average Home Value | $450,509 |
Housing Distribution
Address Breakdown
Residential
3,753
Single Family
3,753
Multi-Family
0
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PALA2083954