26 Beauview Avenue, Nashua, NH, 03064 | $323/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26 Beauview Avenue, Nashua, NH, 03064 | $323/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1441 sft

9 Ambrose Way #9, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

6 Ambrose Way #3, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

4 Ambrose Way #4, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

3 Ambrose Way #3, Shirley, MA, 01464

Nearby investment properties with comparable prices

4 Bed
2 Bath
1789 sft

17 Manchester St, Leominster, MA, 01453

2 Bed
2 Bath
1200 sft

50 Main St #301, Pepperell, MA, 01463

3 Bed
1 Bath
1092 sft

50 Daisy Dr, Leominster, MA, 01453

2 Bed
2 Bath
1684 sft

12 Meditation Ln UNIT 12, Lancaster, MA, 01523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nashua at 26 Beauview Avenue, Nashua, NH, 03064 priced at $489,000 converts $3,600/mo rent into $323/mo cash flow after a $2,393/mo obligation. Total monthly income equals $3,600/mo, and annual cash flow totals $3,873/yr on $162,104 invested. Return on cash invested prints 22.3% in year one, and rental yield reads 8.83% against a $489,000 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation compiles into $135,102 by year five. Five-year ROI reaches 116.32% and total cumulative return in cash sums $188,554. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $2,393/mo payment, not borrower’s personal income.

Single Family

Built in 1938

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

OFFER DEADLINE MONDAY 5PM. They don't get any Cuter than this Lovingly Maintained home in Nashua! This 2 bed, 2 bath home truly sparkles! You'll be wowed by the entire second floor primary bedroom suite, featuring spacious sleep area, separate sitting area, skylights, en-suite bath and TWO walk-in closets! The First Floor begins as you enter the front door & find a closed-in porch with plenty of space to sit and relax! The living room features nice space, gleaming hardwood floors & a gas fireplace! You'll also find the second spacious bedroom! An office space/ possible third bedroom is also conveniently located on first floor. BUT Wait until you see the kitchen! Granite countertops, tons of cabinets, & a fantastic section of glass front cabinets with lighting! Conveniently located as you enter from the driveway is a second 3/4 bath. Step down to the back sunroom, featuring lots of windows & 2 skylights for great natural light! The Basement features a nicely finished, versatile space for many possible uses! You'll love the finished basement floors & all the extra storage space! Fantastic outdoor space is a true entertainers dream! Beautiful Patio Area, Gazebo, & a great selections of plantings are just some of the highlights! Garage with attached shed like area is a real bonus! Located in a well-established, quiet neighborhood, yet just 2 minutes to Rt 3! THIS IS THE HOUSE YOU'VE BEEN WAITING FOR!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03064, Nashua, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,696 (100%)
Owner Occupied HU	3,712 (55.4%)
Renter Occupied HU	2,765 (41.3%)
Vacant Housing Units	219 ( 3.3%)
Median Home Value	$462,289
Average Home Value	$514,367