26 Barrell Run RoadFremontNH03044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fremont at 26 Barrell Run Road, Fremont, NH, 03044 generates $3,805/mo in rent and, after a $2,521/mo payment, leaves $353/mo in cash flow. Total monthly income is $3,805/mo, and annual cash flow is $4,232/yr on $169,435 invested. Return on cash invested sits at 22.56% in year one, and rental yield is 8.87% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 117.7% and total cumulative return in cash sums $199,417. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,805/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03044, Fremont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,832 (100%) |
| Owner Occupied HU | 1,608 (87.8%) |
| Renter Occupied HU | 200 (10.9%) |
| Vacant Housing Units | 24 ( 1.3%) |
| Median Home Value | $481,429 |
| Average Home Value | $481,449 |
Housing Distribution
Address Breakdown
Residential
1,801
Single Family
1,691
Multi-Family
110
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darby Sullivan • Keller Williams Gateway Realty/Salem
Mls Name: PrimeMLS
Mls ID: #5071968