26 Ba Mar DriveStony PointNY10980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stony Point at 26 Ba Mar Drive, Stony Point, NY, 10980 priced at $150,000 pairs $1,158/mo rent with $157/mo cash flow after a $734/mo payment. Total monthly income equals $1,158/mo, and annual cash flow comes to $1,878/yr on $49,725 invested. Return on cash invested is 23.69% in year one, and rental yield stands at 9.26% on a $150,000 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,442 by year five. Five-year ROI measures 123.79% and total cumulative return in cash reaches $61,554. For financing, Ziffy Mortgage’s DSCR program evaluates $1,158/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10980, Stony Point, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,896 (100%) |
| Owner Occupied HU | 3,846 (78.6%) |
| Renter Occupied HU | 831 (17.0%) |
| Vacant Housing Units | 219 ( 4.5%) |
| Median Home Value | $581,579 |
| Average Home Value | $631,402 |
Housing Distribution
Address Breakdown
Residential
4,794
Single Family
4,712
Multi-Family
82
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin K Connolly-Frontino • Artisan Realty
Mls Name: OneKey MLS
Mls ID: #954843