26 Avenida Parque CtLos LunasNM87031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Lunas at 26 Avenida Parque Ct, Los Lunas, NM, 87031 priced at $301,990 pairs $2,274/mo rent with $487/mo cash flow after a $1,478/mo payment. Total monthly income equals $2,274/mo, and annual cash flow comes to $5,839/yr on $100,110 invested. Return on cash invested is 25.74% in year one, and rental yield stands at 9.04% on a $301,990 basis. Equity gained on principal adds $1,949/yr, and 5% annual appreciation accumulates to $83,434 by year five. Five-year ROI measures 133.77% and total cumulative return in cash reaches $133,921. For financing, Ziffy Mortgage’s DSCR program evaluates $2,274/mo property income against a $1,478/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
$15 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,866 (100%) |
| Owner Occupied HU | 13,557 (75.9%) |
| Renter Occupied HU | 3,091 (17.3%) |
| Vacant Housing Units | 1,218 ( 6.8%) |
| Median Home Value | $249,395 |
| Average Home Value | $271,565 |
Housing Distribution
Address Breakdown
Residential
16,830
Single Family
16,569
Multi-Family
261
Businesses
796
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Andersen • D.R. Horton, Inc.
Mls Name: SWMLS
Mls Provider:
Mls ID: #1080141
Disclaimer: Some of the information contained herein has been provided by Southwest Multiple Listing Service, Inc. (SWMLS) This information is from sources deemed reliable but not guaranteed by SWMLS. The information is for consumers personal, non-commerical use and may not be used for any purpose other than identifying properties which consumers may be interested in purchasing.