Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 26 Arrowhead Rd, Phenix City, AL, 36869 priced at $249,900 converts $2,177/mo rent into $717/mo cash flow after a $1,223/mo obligation. Total monthly income equals $2,177/mo, and annual cash flow totals $8,609/yr on $82,842 invested. Return on cash invested prints 30.3% in year one, and rental yield reads 10.45% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 158.14% and total cumulative return in cash sums $131,006. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,177/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 1986
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36869, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,978 (100%) |
| Owner Occupied HU | 4,896 (49.1%) |
| Renter Occupied HU | 3,977 (39.9%) |
| Vacant Housing Units | 1,105 (11.1%) |
| Median Home Value | $141,605 |
| Average Home Value | $170,815 |
Residential
9,240
Single Family
8,314
Multi-Family
926
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-17 | $1589.04 | N/A | $44,140 | 130.14% |
| 2022-04-17 | N/A | N/A | $19,180 | N/A |
| 2021-04-17 | N/A | N/A | $19,180 | 8.48% |
Listed by: TONY GOSS • REALTYSOUTH AUBURN AND LAKE MARTIN
Mls Name: LCMLS
Mls ID: #174465
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
