26-26 Marjorie St #A, Worcester, MA, 01604 | 7.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

26-26 Marjorie St #A, Worcester, MA, 01604 | 7.52% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

13 Bed
5 Bath
3736 sft

6-10 Walcott St, Southbridge, MA, 01550

3 Bed
1 Bath
1174 sft

195 Pompeo Rd, North Grosvenordale, CT, 06255

2 Bed
1 Bath
1352 sft

6 Henry Rd, Webster, MA, 01570

4 Bed
3 Bath
1728 sft

38 Colonial Rd, Webster, MA, 01570

Nearby investment properties with comparable prices

3 Bed
2 Bath
1682 sft

709 Main St, Oxford, MA, 01540

1 Bed
1 Bath
940 sft

58 Stevens Park Rd, Charlton, MA, 01507

4 Bed
2 Bath
1962 sft

7 Norwood Ct, Oxford, MA, 01540

3 Bed
1 Bath
912 sft

57 Westwood Dr, Sturbridge, MA, 01566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,631/mo, and a $2,055/mo payment. Purchase price stands at $419,900, and rental yield measures 7.52% with $2,631/mo rent. Return on cash invested shows 19.78% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 102.28% and total cumulative return in cash records $142,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,631/mo property income covering a $2,055/mo payment rather than investor’s personal income.

Single Family

Built in 1965

6,400 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 26A Marjorie St. This 3-4 bedroom, 2 full bathroom ranch is a perfect home for first time homebuyers or anyone looking for one-level living. Upon entering the home, you are greeted by a spacious living room, bathed in natural light that pours in through the large bay window. The open layout allows for effortless flow between the living room and the adjacent kitchen, making gatherings, entertaining, and daily life convenient and enjoyable. Hardwood floors stretch across all three bedrooms and a full bathroom on the main level is conveniently located to serve all bedrooms and living spaces. The basement includes a dedicated bedroom, perfect for multigenerational living, visiting relatives, or hosting friends overnight. With private access to a full bathroom, complete with modern fixtures and handicap-accessible design.The deck is crafted for gatherings and adjacent to the deck, a luxurious hot tub awaits, inviting you to unwind after a long day. A Must See!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459