26 10th St W Unit 2004Saint PaulMN55102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Paul at 26 10th St W Unit 2004, Saint Paul, MN, 55102 offers a 9.53% rental yield on a $138,500 purchase with $1,100/mo rent. Total monthly income registers $1,100/mo, and a $678/mo payment leaves $235/mo available for distribution. Annual cash flow reaches $2,820/yr on $45,913 to close, and return on cash invested stands at 26.05% in year one. Equity gained on principal adds $894/yr while 5% annual appreciation supports $38,265 over five years. Portfolio math shows five-year ROI at 135.98% and total cumulative return in cash at $62,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,100/mo property income against a $678/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55102, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,901 (100%) |
| Owner Occupied HU | 4,204 (35.3%) |
| Renter Occupied HU | 6,726 (56.5%) |
| Vacant Housing Units | 971 ( 8.2%) |
| Median Home Value | $379,658 |
| Average Home Value | $449,212 |
Housing Distribution
Address Breakdown
Residential
11,743
Single Family
4,352
Multi-Family
7,391
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason M. Brueske • Edina Realty, Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7011474