25W145 Setauket AveNapervilleIL60540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,988/mo, and a $4,106/mo payment. Purchase price stands at $839,000, and rental yield measures 7.13% with $4,988/mo rent. Return on cash invested shows 16.43% in year one, and 5% annual appreciation builds toward $231,800 over five years. Five-year ROI reaches 85.16% and total cumulative return in cash records $235,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,988/mo property income covering a $4,106/mo payment rather than investor’s personal income.
Single Family
Built in 1982
10,018 sqft lot
$N/A/sqft
$4 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60540, Naperville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,402 (100%) |
| Owner Occupied HU | 12,230 (74.6%) |
| Renter Occupied HU | 3,465 (21.1%) |
| Vacant Housing Units | 707 ( 4.3%) |
| Median Home Value | $518,057 |
| Average Home Value | $607,374 |
Housing Distribution
Address Breakdown
Residential
16,383
Single Family
14,125
Multi-Family
2,258
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Pruitt • Lyle Campbell & Son Realtors
Mls Name: CIBR
Mls Provider:
Mls ID: #6251802
Disclaimer: Copyright Central Illinois Board of REALTORS (CIBR). All rights reserved. Information is deemed reliable but not guaranteed.