2599W Plan, Bridgeland 50'CypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at 2599W Plan, Bridgeland 50', Cypress, TX, 77433 uses $177,956 cash to close to unlock $1,848/yr annual cash flow and $154/mo monthly cash flow. Total monthly income runs $4,000/mo, and a $2,647/mo payment keeps the spread at $154/mo. Purchase price stands at $540,900, and rental yield measures 8.87% with $4,000/mo rent. Return on cash invested shows 21.1% in year one, and 5% annual appreciation builds toward $149,441 over five years. Five-year ROI reaches 110.4% and total cumulative return in cash records $196,461. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,000/mo property income covering a $2,647/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
