2599W Plan, Alsatian Oaks 50'CastrovilleTX78009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castroville at 2599W Plan, Alsatian Oaks 50', Castroville, TX, 78009 offers a 9.25% rental yield on a $535,900 purchase with $4,133/mo rent. Total monthly income registers $4,133/mo, and a $2,623/mo payment leaves $322/mo available for distribution. Annual cash flow reaches $3,865/yr on $176,311 to close, and return on cash invested stands at 22.25% in year one. Equity gained on principal adds $3,458/yr while 5% annual appreciation supports $148,059 over five years. Portfolio math shows five-year ROI at 116.62% and total cumulative return in cash at $205,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,133/mo property income against a $2,623/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78009, Castroville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,797 (100%) |
| Owner Occupied HU | 3,081 (81.1%) |
| Renter Occupied HU | 489 (12.9%) |
| Vacant Housing Units | 227 ( 6.0%) |
| Median Home Value | $350,619 |
| Average Home Value | $392,243 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,450
Multi-Family
0
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A