25977 Hawk TerWillitsCA95490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willits at 25977 Hawk Ter, Willits, CA, 95490 earns $839/mo cash flow from $3,592/mo rent with a $2,178/mo payment. Total monthly income totals $3,592/mo, and annual cash flow totals $10,070/yr on $147,518 capital. ROI tracks 26.74% on current figures, and rental yield reads 9.69% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 139.47% and total cumulative return in cash sums $205,748. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,592/mo property income instead of your personal income.
Single Family
Built in 2004
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95490, Willits, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,299 (100%) |
| Owner Occupied HU | 3,598 (57.1%) |
| Renter Occupied HU | 1,999 (31.7%) |
| Vacant Housing Units | 702 (11.1%) |
| Median Home Value | $441,899 |
| Average Home Value | $534,340 |
Housing Distribution
Address Breakdown
Residential
5,458
Single Family
5,178
Multi-Family
280
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Kobetz • Century 21 Kobetz Realty
Mls Name: CRMLS
Mls ID: #LC25222904