25973 Highlands Lake Rd, Lakehead, CA, 96051 | $2,125/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

925 Douglas Ln, Mount Shasta, CA, 96067

3 Bed
2 Bath
1480 sft

307 S Washington Dr, Mount Shasta, CA, 96067

5 Bed
3 Bath
2070 sft

279 Placer Dr, Trinity Center, CA, 96091

- Bed
- Bath
- sft

817 B Caroline Ave, Mount Shasta, CA, 96067

Nearby investment properties with comparable prices

3 Bed
3 Bath
3000 sft

5959 Shasta Ave, Dunsmuir, CA, 96025

2 Bed
1 Bath
1000 sft

5327 Dunsmuir Ave, Dunsmuir, CA, 96025

2 Bed
2 Bath
1160 sft

18071 Pine St, Lakehead, CA, 96051

2 Bed
1 Bath
1054 sft

209 Mican St, Dunsmuir, CA, 96025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lakehead at 25973 Highlands Lake Rd, Lakehead, CA, 96051 priced at $319,000 converts $4,098/mo rent into $2,125/mo cash flow after a $1,561/mo obligation. Total monthly income equals $4,098/mo, and annual cash flow totals $25,499/yr on $105,749 invested. Return on cash invested prints 44.02% in year one, and rental yield reads 15.42% against a $319,000 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation compiles into $88,134 by year five. Five-year ROI reaches 232.14% and total cumulative return in cash sums $245,485. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,098/mo property income covering a $1,561/mo payment, not borrower’s personal income.

Single Family

Built in 1980

10 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96051, Lakehead, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,050 (100%)
Owner Occupied HU	517 (49.2%)
Renter Occupied HU	137 (13.0%)
Vacant Housing Units	396 (37.7%)
Median Home Value	$443,182
Average Home Value	$506,451