2597 Woodyard Rd, Harrington, DE, 19952 | $901/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1854 sft

226 Northdown Dr, Dover, DE, 19904

3 Bed
2 Bath
1365 sft

JEFFERSON Plan, Eden Hill, Dover, DE, 19904

3 Bed
3 Bath
1432 sft

420 Ridgely Blvd, Dover, DE, 19904

2 Bed
2 Bath
2240 sft

108 Lochmeath Way, Dover, DE, 19904

Nearby investment properties with comparable prices

4 Bed
1 Bath
900 sft

21 E Peach St, Camden Wyoming, DE, 19934

3 Bed
3 Bath
1365 sft

120 Julie Ln, Federalsburg, MD, 21632

Investment Property+ 1 more

3 Bed
2 Bath
1508 sft

316 E Camden Wyoming Ave, Camden, DE, 19934

2 Bed
1 Bath
1008 sft

54 Powell School Rd, Harrington, DE, 19952

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrington at 2597 Woodyard Rd, Harrington, DE, 19952 earns $901/mo cash flow from $2,400/mo rent with a $1,268/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $10,813/yr on $85,859 capital. ROI tracks 32.5% on current figures, and rental yield reads 11.12% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 169.9% and total cumulative return in cash sums $145,876. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Manufactured

Built in 2000

0.50 Acres lot

$N/A/sqft

No HOA