2597 McKnight RdCulleokaTN38451
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 2597 McKnight Rd, Culleoka, TN, 38451 in Culleoka is straightforward: $549,000 in, $3,925/mo in rent, $639/mo out after debt service. The 8.58% gross yield and 1.59 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $151,679 by year five. With $5,056/yr in principal equity, the total cumulative return is projected at $248,773.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $639 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,925 |
| Total Monthly Debt Service | $3,068 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
2.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38451, Culleoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,169 (100%) |
| Owner Occupied HU | 1,730 (79.8%) |
| Renter Occupied HU | 309 (14.2%) |
| Vacant Housing Units | 130 ( 6.0%) |
| Median Home Value | $363,759 |
| Average Home Value | $410,504 |
Housing Distribution
Address Breakdown
Residential
2,205
Single Family
2,205
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
2.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38451, Culleoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,169 (100%) |
| Owner Occupied HU | 1,730 (79.8%) |
| Renter Occupied HU | 309 (14.2%) |
| Vacant Housing Units | 130 ( 6.0%) |
| Median Home Value | $363,759 |
| Average Home Value | $410,504 |
Housing Distribution
Address Breakdown
Residential
2,205
Single Family
2,205
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices