2595 E Warwick Castle LnTucsonAZ85706
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $250,000, 2595 E Warwick Castle Ln, Tucson, AZ, 85706 in Tucson generates $1,513/mo in rent (7.26% yield) but nets only $17/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.35) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $69,070. Total projected return: $95,689.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $17 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,513 |
| Total Monthly Debt Service | $1,396 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
4,791 sqft lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85706, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,239 (100%) |
| Owner Occupied HU | 11,224 (55.5%) |
| Renter Occupied HU | 7,872 (38.9%) |
| Vacant Housing Units | 1,143 ( 5.6%) |
| Median Home Value | $202,121 |
| Average Home Value | $243,516 |
Housing Distribution
Address Breakdown
Residential
18,354
Single Family
15,572
Multi-Family
2,782
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
4,791 sqft lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85706, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,239 (100%) |
| Owner Occupied HU | 11,224 (55.5%) |
| Renter Occupied HU | 7,872 (38.9%) |
| Vacant Housing Units | 1,143 ( 5.6%) |
| Median Home Value | $202,121 |
| Average Home Value | $243,516 |
Housing Distribution
Address Breakdown
Residential
18,354
Single Family
15,572
Multi-Family
2,782
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Urbina • Long Realty
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22603552
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2026 MLS of Southern Arizona. All Rights Reserved.