2591 Bayberry Ave, Stillwater, MN, 55082 | $21/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2128 sft

2184 6th St E, Saint Paul, MN, 55119

3 Bed
2 Bath
1506 sft

8858 92nd St S, Cottage Grove, MN, 55016

2 Bed
2 Bath
1743 sft

3679 Granada Cir N, Oakdale, MN, 55128

3 Bed
2 Bath
2524 sft

116 Wheat Field Ln, New Richmond, WI, 54017

Nearby investment properties with comparable prices

3 Bed
3 Bath
1873 sft

1399 Park St, White Bear Lake, MN, 55110

3 Bed
2 Bath
1568 sft

1934 Dorothea Ave, Saint Paul, MN, 55116

3 Bed
3 Bath
1687 sft

6665 Hinterland Trl, Cottage Grove, MN, 55016

3 Bed
3 Bath
1792 sft

5151 Long Pointe Pass, Woodbury, MN, 55129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 2591 Bayberry Ave, Stillwater, MN, 55082 earns $21/mo cash flow from $2,831/mo rent with a $2,203/mo payment. Total monthly income totals $2,831/mo, and annual cash flow totals $246/yr on $149,175 capital. ROI tracks 20.07% on current figures, and rental yield reads 7.55% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 103.81% and total cumulative return in cash sums $154,866. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,831/mo property income instead of your personal income.

Single Family

Built in 1976

0.26 Acres lot

$N/A/sqft

No HOA