








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,982/mo, and a $3,010/mo payment. Purchase price stands at $615,000, and rental yield measures 5.82% with $2,982/mo rent. Return on cash invested shows 15.82% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 80.66% and total cumulative return in cash records $163,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,982/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Single Family
Built in 2012
2.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99320, Benton City, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,258 (78.4%) |
| Renter Occupied HU | 699 (16.8%) |
| Vacant Housing Units | 200 ( 4.8%) |
| Median Home Value | $482,164 |
| Average Home Value | $535,605 |
Residential
3,657
Single Family
3,657
Multi-Family
0
Businesses
154
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tiffanie Jordon • Pahlisch Real Estate, Inc.
Mls Name: PACMLS
Mls ID: #287303