2590 W Fayette St, Baltimore, MD, 21223 | $161/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2590 W Fayette St, Baltimore, MD, 21223 | $161/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
970 sft

62 S Bruce St, Laurel, MD, 20724

3 Bed
1 Bath
1041 sft

23 N Morley St, Baltimore, MD, 21229

3 Bed
2 Bath
888 sft

2009 Halethorpe Ave, Baltimore, MD, 21227

3 Bed
2 Bath
950 sft

6728 Aspern Dr, Elkridge, MD, 21075

Nearby investment properties with comparable prices

3 Bed
2 Bath
970 sft

62 S Bruce St, Laurel, MD, 20724

Investment Property+ 2 more

1 Bed
1 Bath
700 sft

9250 Edwards Way APT 404-A, Hyattsville, MD, 20783

3 Bed
1 Bath
1041 sft

23 N Morley St, Baltimore, MD, 21229

3 Bed
2 Bath
888 sft

2009 Halethorpe Ave, Baltimore, MD, 21227

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 2590 W Fayette St, Baltimore, MD, 21223 offers a 9.38% rental yield on a $100,000 purchase with $782/mo rent. Total monthly income registers $782/mo, and a $489/mo payment leaves $161/mo available for distribution. Annual cash flow reaches $1,926/yr on $33,150 to close, and return on cash invested stands at 25.72% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 134.09% and total cumulative return in cash at $44,452. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $782/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1915

N/A lot

$N/A/sqft

No HOA

More details about the property

Investor or owneroccupant opportunity in Baltimores Franklin Square neighborhood! This multifamily property at 2590 W Fayette St features two unitsa 2bedroom and a 1bedroom, each with a full bathroomboth currently vacant and ready for occupancy or renovation. The property offers a full basement and a private backyard, with street parking available. Window AC units are in place, and the home is being sold asis, presenting excellent valueadd potential in a highly walkable and transit-friendly location. This location offers strong walkability, with a Walk Score 7688 (Very Walkable) and Transit Score 7483 (Excellent Transit), reflecting proximity to shops, services, and multiple bus lines within a few minutes walk. Major transit options including CityLink routes and connections to MARC, Metro SubwayLink and Light RailLink are nearby, linking to downtown Baltimore and regional job centers. Close to major employers including Johns Hopkins and University of Maryland Medical System campuses, downtown offices, education centers, and healthcare facilities, this property places residents near employment hubs and commuter transit. Great access to W Franklin St, local buses, and convenient walkable amenities enhances tenant appeal and rental potential. IMPORTANT: Property is being sold subject to short sale approval. All buyer offers must include the required Short Sale Contingency Addendum. Buyers agree to use Community Title Network, LLC along with paying a $5,000.00 short sale negotiation fee to Yungmann Law, LLC see document in the documents section which would need to be completed & included in the contract. Put at least 60 days for short sale approval.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21223, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,976 (100%)
Owner Occupied HU	2,644 (24.1%)
Renter Occupied HU	5,226 (47.6%)
Vacant Housing Units	3,106 (28.3%)
Median Home Value	$133,065
Average Home Value	$205,327