259 Silver Hollow RoadWillowNY12495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow at 259 Silver Hollow Road, Willow, NY, 12495 with 5% annual appreciation on a $259,000 basis while $2,125/mo rent supports operations. Total monthly income totals $2,125/mo and a $1,268/mo payment preserves $395/mo for cash returns. Annual cash flow comes to $4,741/yr on $85,859 deployed, and return on cash invested reaches 25.43% in year one. Equity gained on principal adds $1,671/yr, and five-year appreciation sums $71,557 alongside rental yield of 9.85%. Five-year ROI measures 133.13% and total cumulative return in cash totals $114,304.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,125/mo property income versus a $1,268/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12495, Willow, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 306 (100%) |
| Owner Occupied HU | 160 (52.3%) |
| Renter Occupied HU | 29 ( 9.5%) |
| Vacant Housing Units | 117 (38.2%) |
| Median Home Value | $644,068 |
| Average Home Value | $708,328 |
Housing Distribution
Address Breakdown
Residential
92
Single Family
92
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices