259 N Capitol Ave UNIT 171San JoseCA95127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 259 N Capitol Ave UNIT 171, San Jose, CA, 95127 uses $165,419 cash to close to unlock $3,221/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $3,355/mo, and a $2,442/mo payment keeps the spread at $268/mo. Purchase price stands at $499,000, and rental yield measures 8.07% with $3,355/mo rent. Return on cash invested shows 21.86% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 113.29% and total cumulative return in cash records $187,398. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,355/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Condo
Built in 1977
785 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95127, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,008 (100%) |
| Owner Occupied HU | 9,921 (62.0%) |
| Renter Occupied HU | 5,566 (34.8%) |
| Vacant Housing Units | 521 ( 3.3%) |
| Median Home Value | $1,020,992 |
| Average Home Value | $1,202,002 |
Housing Distribution
Address Breakdown
Residential
16,081
Single Family
14,809
Multi-Family
1,272
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Flaniken • Trade-In Real Estate
Mls Name: MLSListings Inc
Mls ID: #ML82023360