259 Gallery WayTustinCA92782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tustin at 259 Gallery Way, Tustin, CA, 92782 priced at $795,500 pairs $4,136/mo rent with after a $3,894/mo payment. Total monthly income equals $4,136/mo. Return on cash invested is 16.46% in year one, and rental yield stands at 6.24% on a $795,500 basis. Equity gained on principal adds $5,133/yr, and 5% annual appreciation accumulates to $219,782 by year five. Five-year ROI measures 84.31% and total cumulative return in cash reaches $220,655. For financing, Ziffy Mortgage’s DSCR program evaluates $4,136/mo property income against a $3,894/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1990
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92782, Tustin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,661 (100%) |
| Owner Occupied HU | 6,659 (57.1%) |
| Renter Occupied HU | 4,552 (39.0%) |
| Vacant Housing Units | 450 ( 3.9%) |
| Median Home Value | $1,253,612 |
| Average Home Value | $1,308,362 |
Housing Distribution
Address Breakdown
Residential
11,509
Single Family
7,272
Multi-Family
4,237
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Agnes De Torres • Ferragamo Real Estate
Mls Name: CRMLS
Mls ID: #PW25132478