259 Cossairt Ave WEden ValleyMN55329
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 259 Cossairt Ave W, Eden Valley, MN, 55329 in Eden Valley at $289,000. Rental yield 7.31%. The 7.31% yield and 1.36 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $79,845 by year five, and $2,662/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $106,888.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 5.0% |
| Monthly Cash Flow | $(43) | $850 |
City averages based on Eden Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,762 |
| Total Monthly Debt Service | $1,690 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55329, Eden Valley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 682 (68.4%) |
| Renter Occupied HU | 157 (15.7%) |
| Vacant Housing Units | 158 (15.8%) |
| Median Home Value | $284,932 |
| Average Home Value | $375,982 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
656
Multi-Family
69
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55329, Eden Valley, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 997 (100%) |
| Owner Occupied HU | 682 (68.4%) |
| Renter Occupied HU | 157 (15.7%) |
| Vacant Housing Units | 158 (15.8%) |
| Median Home Value | $284,932 |
| Average Home Value | $375,982 |
Housing Distribution
Address Breakdown
Residential
725
Single Family
656
Multi-Family
69
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trent Thies • Lifecycle Real Estate Services
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6794097