25894 Cardinal St, Elko New Market, MN, 55054 | $867/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2073 sft

11120 Hyland Ter, Eden Prairie, MN, 55344

3 Bed
2 Bath
2132 sft

29789 20th Avenue Way, Cannon Falls, MN, 55009

2 Bed
3 Bath
2536 sft

15959 Hyland Dr, Apple Valley, MN, 55124

2 Bed
2 Bath
1636 sft

11113 Xavier Cir, Bloomington, MN, 55437

Nearby investment properties with comparable prices

2 Bed
2 Bath
934 sft

842 Princeton Ave, Shakopee, MN, 55379

2 Bed
2 Bath
1274 sft

1227 Elmwood Ave, Shakopee, MN, 55379

2 Bed
2 Bath
1202 sft

1249 Timbershore Ln #407, Saint Paul, MN, 55123

2 Bed
2 Bath
1302 sft

1302 Crestridge Ln, Eagan, MN, 55123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elko New Market at 25894 Cardinal St, Elko New Market, MN, 55054 uses $99,450 cash to close to unlock $10,404/yr annual cash flow and $867/mo monthly cash flow. Total monthly income runs $2,740/mo, and a $1,468/mo payment keeps the spread at $867/mo. Purchase price stands at $299,999, and rental yield measures 10.96% with $2,740/mo rent. Return on cash invested shows 30.37% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 159% and total cumulative return in cash records $158,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,740/mo property income covering a $1,468/mo payment rather than investor’s personal income.

Townhouse

Built in 2021

1,306 sqft lot

$N/A/sqft

No HOA