25862 Independence RdUnionvilleVA22567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Unionville at 25862 Independence Rd, Unionville, VA, 22567 offers a 8.34% rental yield on a $270,000 purchase with $1,877/mo rent. Total monthly income registers $1,877/mo, and a $1,322/mo payment leaves $263/mo available for distribution. Annual cash flow reaches $3,150/yr on $89,505 to close, and return on cash invested stands at 23.43% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,596 over five years. Portfolio math shows five-year ROI at 121.47% and total cumulative return in cash at $108,721. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,877/mo property income against a $1,322/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
7.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22567, Unionville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,272 (100%) |
| Owner Occupied HU | 992 (78.0%) |
| Renter Occupied HU | 170 (13.4%) |
| Vacant Housing Units | 110 ( 8.6%) |
| Median Home Value | $358,049 |
| Average Home Value | $414,904 |
Housing Distribution
Address Breakdown
Residential
1,264
Single Family
1,264
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gordon Cowan • Weichert Realtors - Nancy Beahm Real Estate
Mls Name: Bright MLS
Mls ID: #VAOR2012988