2584 Onagon Trl, Waterford, MI, 48328 | $513/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1081 sft

464 E Cambourne St, Ferndale, MI, 48220

3 Bed
2 Bath
1504 sft

13245 Peck Dr, Warren, MI, 48088

2 Bed
3 Bath
1891 sft

2758 Maple Forest Dr, Wixom, MI, 48393

2 Bed
2 Bath
1296 sft

975 Woodlane Dr UNIT 2, Rochester Hills, MI, 48307

Nearby investment properties with comparable prices

3 Bed
3 Bath
1551 sft

17632 Gateway Cir #1, Southfield, MI, 48075

3 Bed
1 Bath
1300 sft

1648 Welch Rd, Commerce Township, MI, 48390

2 Bed
2 Bath
1351 sft

6625 Fireside Ct #8, West Bloomfield, MI, 48322

2 Bed
3 Bath
1572 sft

39423 Country Ln, Novi, MI, 48375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 2584 Onagon Trl, Waterford, MI, 48328 uses $102,434 cash to close to unlock $6,152/yr annual cash flow and $513/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,512/mo payment keeps the spread at $513/mo. Purchase price stands at $309,000, and rental yield measures 9.9% with $2,550/mo rent. Return on cash invested shows 25.92% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 135.58% and total cumulative return in cash records $138,881. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,512/mo payment rather than investor’s personal income.

Single Family

Built in 1993

10,454 sqft lot

$N/A/sqft

No HOA