








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 25827 ENCHANTED DAWN, San Antonio, TX, 78255 offers a 8.68% rental yield on a $819,500 purchase with $5,928/mo rent. Total monthly income registers $5,928/mo, and a $4,011/mo payment leaves $42/mo available for distribution. Annual cash flow reaches $505/yr on $269,616 to close, and return on cash invested stands at 20.25% in year one. Equity gained on principal adds $5,288/yr while 5% annual appreciation supports $226,413 over five years. Portfolio math shows five-year ROI at 105.95% and total cumulative return in cash at $285,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,928/mo property income against a $4,011/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
9,801 sqft lot
$N/A/sqft
$175 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $819,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $710,235 | 10.00% |
| 2023-02-13 | N/A | N/A | $645,668 | 10.00% |
| 2022-02-13 | N/A | N/A | $586,971 | 10.00% |



What's Special
Pull Down Storage
Listed by: Ralph Rodriguez • Fellowship Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1819672
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.