25825 Las Vegas Ave, Capistrano Beach, CA, 92624 | ROI: 2.55%

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

25825 Las Vegas Ave, Capistrano Beach, CA, 92624 | ROI: 2.55% | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1943 sft

3438 Doheny Way, Dana Pt, CA, 92629

2 Bed
3 Bath
1836 sft

24722 Del Prado #206, Dana Point, CA, 92629

2 Bed
2 Bath
1491 sft

24722 Del Prado #403, Dana Point, CA, 92629

2 Bed
2 Bath
1479 sft

24722 Del Prado #303, Dana Point, CA, 92629

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

34365 Dana Strand Rd APT 3, Dana Point, CA, 92629

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Capistrano Beach at 25825 Las Vegas Ave, Capistrano Beach, CA, 92624 projects strong ROI of 2.55%. Rental yield 1.65%. With 5% annual appreciation, the property builds $1,022,242 in value over five years. Equity growth combined delivers a projected five-year ROI of 9.63%, translating into $115,466 in total cumulative return on $1,198,800 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Single Family

Built in 1945

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your chance to invest in a premier property strategically situated in the heart of Capistrano Beach/Dana Point, just off Pacific Coast Highway at the Doheny Road Exit. This remarkable investment opportunity boasts a Triple-Net (NNN) long-term lease with a National Credit Tenant, making it a secure and reliable investment choice. Prime Location: Conveniently located directly off the freeway exit when entering Dana Point from Interstate 5, ensuring maximum visibility and accessibility. National Credit Tenant: Secured lease with a reputable tenant offering electric car chargers for the public, with thousands of charging stations nationwide. Tenant Improvements: State-of-the-art charging stations and equipment for electric vehicles are scheduled to be installed on-site, enhancing the property's appeal and functionality. Long-Term Income Potential: Benefit from a stable and predictable income stream with this long-term lease, providing an impressive Net Operating Income (NOI) and a favorable capitalization rate (cap rate). Beachside Advantage: Perfectly positioned across from the iconic Doheny State Beach, this property enjoys the charm of a legacy neighborhood, making it a coveted asset in an incredible beach community. Investment Appeal: With the rising demand for electric vehicle charging stations and the property's strategic location, this investment promises not only long-term income but also significant appreciation potential.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92624, Capistrano Beach, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,361 (100%)
Owner Occupied HU	1,865 (55.5%)
Renter Occupied HU	1,080 (32.1%)
Vacant Housing Units	416 (12.4%)
Median Home Value	$1,249,602
Average Home Value	$1,285,326