2582 Summersby Dr, Mebane, NC, 27302 | $861/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2039 sft

Southport Plan, Brassfield Meadows, Burlington, NC, 27217

3 Bed
2 Bath
1955 sft

1221 Sykes Dr, Efland, NC, 27243

3 Bed
2 Bath
1840 sft

5365 N State Highway 49, Burlington, NC, 27217

3 Bed
3 Bath
1616 sft

3716 Rivermont Rd, Durham, NC, 27712

Nearby investment properties with comparable prices

4 Bed
3 Bath
1694 sft

7156 Royal Ascot Dr, Whitsett, NC, 27377

4 Bed
2 Bath
1375 sft

Grayson B Plan, Pinnix Loop, Burlington, NC, 27217

4 Bed
2 Bath
1375 sft

Grayson E Plan, Pinnix Loop, Burlington, NC, 27217

3 Bed
2 Bath
1376 sft

Wilmington Plan, Pinnix Loop, Burlington, NC, 27217

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at 2582 Summersby Dr, Mebane, NC, 27302 generates $2,982/mo in rent and, after a $1,703/mo payment, leaves $861/mo in cash flow. Total monthly income is $2,982/mo, and annual cash flow is $10,337/yr on $115,359 invested. Return on cash invested sits at 28.87% in year one, and rental yield is 10.28% on a $347,990 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation builds toward $96,143 over five years. Five-year ROI reaches 150.78% and total cumulative return in cash sums $173,935. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,982/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.35 Acres lot

$N/A/sqft

No HOA